Loading...
XSTO
CLAS B
Market cap2.29bUSD
Aug 07, Last price  
352.80SEK
1D
2.44%
1Q
29.61%
Jan 2017
163.28%
Name

Clas Ohlson AB

Chart & Performance

D1W1MN
P/E
42.90
P/S
2.13
EPS
8.22
Div Yield, %
0.60%
Shrs. gr., 5y
0.08%
Rev. gr., 5y
3.13%
Revenues
10.23b
+13.38%
2,954,800,0003,567,600,0004,101,200,0004,661,600,0004,930,200,0005,555,800,0005,828,000,0006,260,000,0006,518,900,0006,807,700,0007,329,800,0007,601,600,0007,990,100,0008,210,700,0008,772,300,0008,758,300,0008,284,400,0008,783,700,0009,024,300,00010,231,900,000
Net income
509m
+181.62%
305,300,000352,100,000385,800,000421,800,000365,500,000432,800,000364,400,000400,500,000331,500,000405,400,000458,900,000378,800,000478,700,000357,800,00071,600,000375,900,000421,300,000522,500,000180,600,000508,600,000
CFO
1.49b
+58.25%
355,400,000187,800,000405,100,000480,000,000339,700,000602,800,000350,300,000964,900,000517,800,000689,100,000647,300,000704,600,000698,900,000372,800,000312,000,0001,283,900,0001,287,800,000986,100,000940,800,0001,488,800,000
Dividend
Jan 12, 20263.5 SEK/sh
Earnings
Sep 02, 2025

Profile

Clas Ohlson AB (publ) operates as a retail company in Sweden and internationally. It offers hardware, electrical, multimedia, home, and leisure products, as well as spare parts and accessories. The company sells its products through its stores, as well as online. It operates 229 stores, which include 96 in Sweden, 92 in Norway, 40 in Finland, and 1 in the United Kingdom. The company was founded in 1918 and is headquartered in Insjön, Sweden.
URL
https://www.clasohlson.com/
IPO date
Jan 01, 1999
Employees
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑042023‑042022‑042021‑042020‑042019‑042018‑042017‑042016‑04
Income
Revenues
10,231,900
13.38%
9,024,300
2.74%
Cost of revenue
8,735,200
7,922,200
Unusual Expense (Income)
NOPBT
1,496,700
1,102,100
NOPBT Margin
14.63%
12.21%
Operating Taxes
144,200
61,800
Tax Rate
9.63%
5.61%
NOPAT
1,352,500
1,040,300
Net income
508,600
181.62%
180,600
-65.44%
Dividends
(95,000)
(823,600)
Dividend yield
1.12%
16.82%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
568,900
765,600
Long-term debt
3,108,300
2,743,600
Deferred revenue
Other long-term liabilities
40,200
100
Net debt
3,500,200
3,356,600
Cash flow
Cash from operating activities
1,488,800
940,800
CAPEX
(116,400)
(123,400)
Cash from investing activities
(553,800)
(123,400)
Cash from financing activities
(909,200)
(1,128,700)
FCF
1,033,200
1,160,700
Balance
Cash
170,700
143,100
Long term investments
6,300
9,500
Excess cash
Stockholders' equity
1,758,900
1,387,600
Invested Capital
3,728,100
3,273,000
ROIC
38.64%
29.47%
ROCE
38.48%
31.96%
EV
Common stock shares outstanding
63,473
63,357
Price
134.00
73.35%
77.30
-31.04%
Market cap
8,505,326
73.67%
4,897,462
-31.04%
EV
12,005,526
8,294,762
EBITDA
2,388,700
1,874,900
EV/EBITDA
5.03
4.42
Interest
70,000
66,000
Interest/NOPBT
4.68%
5.99%